Great Deal! Get Instant $10 FREE in Account on First Order + 10% Cashback on Every Order Order Now

Weighted Average Cost of Capital & Financial Statement Ratio Analysis Company: MMM 3M Co Christina Grace Lehew You are to estimate your company’s cost of capital. This value is critical in the capital...

1 answer below »

Weighted Average Cost of Capital & Financial Statement Ratio Analysis

Company: MMM 3M Co Christina Grace Lehew

You are to estimate your company’s cost of capital. This value is critical in the capital budgeting decisions of your company. Next you’ll compare vital ratios for your firm over time and against a competitor.

1. Cost of Capital (WACC) Estimation:

a. Estimate the company’s cost of equity (Yahoo Finance)

i. Use the Dividend Discount Model as an estimation method1. Forward dividend yield + forecasted growth rate

ii. Use the SML/CAPM as an estimation method1. Use 1% for T-bill and 10% for MRP

iii. Take an average for the overall estimate of cost of equity

b. Estimate the company’s cost of debt using the company’s longest maturity bond on the market.

i. FINRA Market Data Center

c. Estimate the capital structure weights on equity and debt by using the Market Value of Equity and the Book Value of Debt.

d. Estimate the firm’s weighted average cost of capital using the values above.

2. Compare your firm’s financial condition over time and against a competitor (Morningstar website is useful here)

a. Observe the Net margin (net profit margin), Asset Turnover (total asset turnover), and Equity Multiplier (Financial Leverage) over the past 5 years.

i. Make some brief summary statements of how your firm changed over past 5 years.

b. Compare the values in part a. to those of a close competitor company.

i. Make some brief summary statement of how your firm compares to its competitor.

Answered Same Day Aug 16, 2021

Solution

Tanmoy answered on Aug 17 2021
152 Votes
MV & Weights in WACC
        Values for debt:                        Value of Equity:
        Book Value of O/S Bonds    19104000    (17989000+1115000) from Balance Sheet    Long Term Debt            Number of Shares O/S            578640
        Face Value    100                    Cu
ent Price of Shares            202.32
        Number of Bonds O/S    522000    Interest Expenses                Value of Equity            117070445
        Present Value of Bonds    118.75    Cu
ent Price
        (equal to cu
ent price of bond)
        Market Value of Bonds    61987500
        Market Value of Notes     0    Assumed to be same as notes payable
        Value of Debt    61987500    (61987500+0)
        Weights of Debt and Equity for WACC:
            Value    % Weight
        Debt    61987500    35%
        Equity    117070445    65%
        Total    179057945    100%
Cost of Debt
        Inputs in Calculation:
        3M CO.DL-DEBTS 1998(98/28)
        Face    100            Future Value (FV)    10    Equals face values
        Price    118.75            Present Value (PV)    -118.75    Total anount the bond is cu
ently worth
        Maturity (years)     30            Number of Interest payments    60    (30 x 2 payments each year)
        Coupon    6.38%            Payment    3.19    (10 face value x 6.38% coupon = 0.638/ 2 = 0.32)
        Maturity Date    2/15/28        RATE    Semi-annual yield    1.83%
        Cu
ent Date    8/17/21            Times 2 (annual yield)    3.67%
                        Yield Adjusted for Tax Savings    2.96%
                        Cost of Debt    2.96%
Cost of Equity_WACC
        Cost of Equity: CAPM Model                            Inputs in Calculation:
        CAPM Formula: Risk Free rate + (market risk premium X beta)                            Risk free...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here