Problem
Homework Week 1 and 2
Financial Statements
2013 2014
Cost of goods sold $ 169,969 $ 214,607
Cash 24,524 26,056
Depreciation expense 47,980 54,230
Interest expense 10,442 11,954
Selling & Administrative expenses 33,425 43,626
Accounts payable 43,344 48,090
Net fixed assets 211,680 264,021
Sales 333,426 406,427
Accounts receivable 17,378 22,542
Notes payable 19,757 21,571
Long-term debt 106,848 119,976
Inventory 36,570 50,185
Common Stock 91,559 111,719
Tax rate 20%
Dividend payout % 50%
The information presented below are the 2013 and 2014 adjusted trial balances for HCJ corporation. Prepare an income statement, balance sheet, and statement of retained earnings for each year in good form. Assume a beginning Retained Earnings balance of $0 for 2013.
Problem
Homework Week 1 and 2
Financial Statements
2013 2014
Cost of goods sold $ 169,969 $ 214,607
Cash 24,524 26,056
Depreciation expense 47,980 54,230
Interest expense 10,442 11,954
Selling & Administrative expenses 33,425 43,626
Accounts payable 43,344 48,090
Net fixed assets 211,680 264,021
Sales 333,426 406,427
Accounts receivable 17,378 22,542
Notes payable 19,757 21,571
Long-term debt 106,848 119,976
Inventory 36,570 50,185
Common Stock 91,559 111,719
Tax rate 20%
Dividend payout % 50%
The information presented below are the 2013 and 2014 adjusted trial balances for HCJ corporation. Prepare an income statement, balance sheet, and statement of retained earnings for each year in good form. Assume a beginning Retained Earnings balance of $0 for 2013.