Great Deal! Get Instant $10 FREE in Account on First Order + 10% Cashback on Every Order Order Now

Complete a case study for CRM (SalesForce.com vs. Seibel) Matrices, which must be exhibits/attachments in the appendix and not part of the body of the analysis (The Strategy Club has excellent...

1 answer below »
Complete a case study for CRM (SalesForce.com vs. Seibel)
Matrices, which must be exhibits/attachments in the appendix and not part of the body of the analysis (The Strategy Club has excellent templates/examples for exhibits and matrices: http:
strategyclub.com/free-student-template/)
1. Cu
ent and historical Financial Statements (Income Statement (I/S), Balance Sheet (B/S) and Statement of Cash Flows) from the 3 most cu
ent years for the firm
The financial statements must include changes (deltas) between years.
2. Ratios from the most cu
ent and available 3 years with deltas and analysis
3. Alternative strategies (giving advantages and alternatives for each)
4. Pro-Forma Financial Statements (I/S, B/S and Statement of Cash Flows) with deltas out 3 years and analysis
Each year must have 2 columns: 1 with your strategy and 1 without your strategy.
a. Include Pro-Forma ratios for the first year out with deltas contrasting from the most cu
ent year’s ratios.
Answered Same Day Apr 15, 2021

Solution

Nakul answered on Apr 20 2021
144 Votes
Assignment Solution
Salesforce.com
Salesforce.com is a software company which provides cloud computing solutions to enterprises (Star, Summary, 2019). The company is headquartered in San Francisco, California. The company’s main product is Salescloud, which is a customer relationship management software as a service product. It has been developing various other software and applications for businesses in the field of marketing, e-commerce and data integration.
Financial Analysis
The stock price of the company was $155-$163 in the past month. Salesforce has a market capitalization of $120.86 billion and a P/E ratio of 108.48. The company recorded revenue of $10.48 billion in 2018.
The financials of Salesforce are shown in the figure below:
The asset size of company increased by 19.43%, 37.69% and 19.68% in 2016, 2017 and 2018 respectively. However the percentage increase in the property, plant and equipment decreased over the given period. This is due to the fact that the company has intangible asset value in the form of software and services and does not require much investment in property and similar type of assets. The stockholder’s equity increased at a greater rate year on year with 25.86%, 49.91% and 25.23% from 2016, 2017, and 2018 respectively.
The revenue showed an impressive growth over the years with 24.16%, 25.87% and 24.88% in 2016, 2017, and 2018 respectively. Gross profit increased by 25.14% in 2018 when compared to 2017. However the net income decreased by 29.44% in 2018. This is because in 2017, the company had income tax credit of $154 million while the company had to pay income tax of $75 million in 2018. This led to the decrease in net income in 2018.
Key financial ratios are given in the table below:
    Ratio Analysis
    2016
    2017
    2018
    Average
    
    
    
    
    
    Return on Equity
    -1.0%
    2.9%
    1.5%
    1.11%
    
    
    
    
    
    Return on Assets
    0.060%
    1.6%
    1.0%
    0.89%
    
    
    
    
    
    Return on Assets
    
    
    
    
    Return on Sales
    0.105%
    2.9%
    1.8%
    1.63%
    Asset turnover
    0.57
    0.55
    0.54
    55.48%
    
    
    
    
    
    Profitability
    
    
    
    
    Gross margin
    75.2%
    73.4%
    73.5%
    74.03%
    SG&A as % of Sales
    59.3%
    58.2%
    56.5%
    57.98%
    Operating Margin
    1.7%
    0.8%
    2.3%
    1.58%
    
    
    
    
    
    Days Turnover Ratios
    
    
    
    
    Days Receivables
    120.5
    123.8
    123.9
    122.73
    Days Inventory
    48.2
    40.2
    37.0
    41.78
    Days Payables
    17.9
    15.2
    12.3
    15.10
    Net Trade Cycle
    150.8
    148.8
    148.6
    149.41
    
    
    
    
    
    Liquidity Analysis
    
    
    
    
    Cu
ent Ratio
    0.77
    0.83
    0.92
    0.84
    Quick Ratio
    0.65
    0.66
    0.64
    0.65
    Interest Coverage
    9.47
    -8.26
    23.84
    8.35
    Debt to Equity
    1.55
    1.34
    1.24
    1.38
The average...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here