Please find attached the questions. This is an M&A problem questions and need to be solved according...

Question

Please find attached the questions. This is an M&A problem questions and need to be solved according to guidelines by Wall Street Prep. The solutions needs to be done on EXCEL.

Tanmoy · Accepted Answer

Sheet1
	Q.1	Accretion/ Dilution Analysis
		Particulars	Acquirer Glocabe (in $)	Target Jupiter (in $)	Proforma
		Acquirer
		Current Share price	30
		Diluted Shares Outstanding	4500000
		2019 EPS forecast	3.12
		Acquirer shares issued in transaction	4400000
		Target
		Pre-deal Share Price		50
		Offer price per share		60
		% Offer Premium		20%
		Shares Outstanding		2200000
		Offer Value		132000000
		2019 EPS forecast		4.51
		Accretion/ Dilution Analysis
		Implied Standalone Net Income	14040000	9922000
		Proforma Net Income			23962000
		Proforma Shares Outstanding			8900000
		Proforma Earning per share (EPS)			2.69
		Acquirer standalone EPS			3.12
		Accretion/ Dilution per share			-0.43
		Accretion/ Dilution %			-13.7%
		Hence, the acquisition is negative and is dilutive for the shareholders
	Q.2	Particulars	Acquirer Pegasus  ($ in millions)	Target Chimera ($ in million)	Proforma ($ in million)
		Implied Standalone Net Income	14.04	9.92				Deal Assumptions
		Implied Standalone Pretax Net Income	23.40	15.26				Deal Date	1/1/17
		Proforma Pretax Income - Unadjusted			38661538
		Less:

Please find attached the questions. This is an M&A problem questions and need to be solved according to guidelines by Wall Street Prep. The solutions needs to be done on EXCEL.

Solution

Answer To This Question Is Available To Download

Related Questions & Answers

Submit New Assignment