Solution
Shakeel answered on
Apr 01 2021
Sheet1
Cost of water bottling line $1,870,000 Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6
Refu
ishment cost $1,250,000 1 Initial investment -$3,120,000
Total investment $3,120,000 Add: working capital -$96,000.00
Life of botttlting line (years) 6 Sales / Revenue $1,630,000.00 $1,703,350.00 $1,780,000.75 $1,860,100.78 $1,943,805.32 $2,031,276.56
Book value 0 Less: Cost $680,000.00 $710,600.00 $742,577.00 $775,992.97 $810,912.65 $847,403.72
Depreciation per year $311,666.67 Less:...