Great Deal! Get Instant $10 FREE in Account on First Order + 10% Cashback on Every Order Order Now

Choosing Among Al t e r nati v es A bicycle manufacturer currently produces 300,000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a...

1 answer below »

Choosing Among Al t e r nati v es

A bicycle manufacturer currently produces 300,000 units a year and expects output levels to remain steady in the future. It buys chains from an outside supplier at a price of $2 a chain. The plant manager believes that it would be cheaper to make these chains rather than buy them. Direct in-house production costs are estimated to be only $1.50 per chain. The necessary machinery would cost $250,000 and would be obsolete after 10 years. This investment could be depreciated to zero for tax purposes using a 10-year straight-line depreciation schedule. The plant manager estimates that the operation would require $50,000 of inventory and other working capital upfront (year 0), but argues that this sum can be ignored since it is recoverable at the end of the 10 years. Expected proceeds from scrapping the machinery after 10 years are $20,000.

If the company pays tax at a rate of 35% and the opportunity cost of capital is 15%, what is the net present value of the decision to produce the chains in-house instead of purchasing them from the supplier?

Answered Same Day Dec 25, 2021

Solution

Robert answered on Dec 25 2021
107 Votes
SOLUTION:
Free Cash Flow = EBIT * (1 – Tax Rate) + Depreciation – Change in Net Working Capital
Free Cash Flow from outside supplier = -$2 * 300,000 * (1 – 0.35) = -$390,000
NPV outside = -$390,000 (1/0.15) (1 – (1/(1.15^10))
NPV outside = -$1.9573 million
Free Cash Flow in House:
In...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here