Inventory Listing
Gameroom Suppliers - Inventory Listing
Total Categories =
Product Category Warehouse Location Category Number User Rating Ending Inventory Balance - Year 1 Ending Inventory Balance - Year 2 Ending Inventory Balance - Year 3 Ending Inventory Balance - Year 4 Ending Inventory Balance - Year 5 Number of Years Average Inventory Balance Maximum Inventory Balance Minimum Inventory Balance
Air Hockey Tables Huntington 45 5 Stars $ 2,800 $ 3,500 $ 3,080 $ 2,100
Arcade Games Huntington 50 3 Stars $ 5,880 $ - 0 $ 6,580 $ 6,160 $ 6,020
ATM Machines Huntington 96 5 Stars $ - 0 $ 3,100 $ - 0 $ 2,800 $ 4,200
Bu
le Hockey Huntington 23 4 Stars $ 2,240 $ - 0 $ 4,340 $ 2,380 $ 1,960
Change Machines Huntington 50 1 Star $ 980 $ 1,260 $ 840 $ 280 $ 420
Dartboards Huntington 35 4 Stars $ 1,540 $ 1,400 $ 1,400 $ 1,400 $ 1,470
Foosball Huntington 54 4 Stars $ 1,650 $ 1,820 $ - 0 $ - 0 $ 1,330
Bar Stools Huntington 50 3 Stars $ - 0 $ - 0 $ 490 $ 280 $ 560
Bar Chairs Jericho 45 3 Stars $ 8,680 $ 7,980 $ 6,860 $ 7,420 $ 9,240
Bar Benches Jericho 54 5 Stars $ 9,940 $ 10,360 $ 10,500 $ 9,940 $ 8,400
Home Bars Jericho 13 5 Stars $ 7,000 $ 7,000 $ 7,700 $ 7,420 $ 7,350
Kitchen Characters Jericho 77 2 Stars $ 5,040 $ 5,250 $ 5,460 $ 5,110 $ 4,760
Game Room Characters Jericho 45 5 Stars $ 3,920 $ 3,780 $ 3,500 $ 3,640 $ 3,710
Pub Tables Riverhead 96 4 Stars $ - 0 $ 6,580 $ 1,820 $ - 0 $ 3,640
Game Table Sets Riverhead 77 4 Stars $ 490 $ 532 $ 1,260 $ 1,330 $ 1,050
Jukeboxes Riverhead 77 5 Stars $ 1,568 $ 1,190 $ 1,540 $ 1,484 $ 1,372
Logo Games Riverhead 61 5 Stars $ - 0 $ - 0 $ - 0 $ 420 $ 434
Horseshoes Smithtown 61 5 Stars $ 8,680 $ 7,420 $ 4,200 $ 700 $ - 0
Bocce Smithtown 13 3 Stars $ 6,440 $ 6,720 $ 6,860 $ 6,440 $ 6,440
Pickleball Smithtown 35 3 Stars $ 3,220 $ 3,640 $ 3,710 $ 3,080 $ 2,660
Other Outdoor Games Smithtown 90 1 Star $ 5,600 $ 5,880 $ 6,090 $ 6,160 $ 6,720
Photo Booth Smithtown 66 3 Stars $ - 0 $ - 0 $ - 0 $ 2,520 $ - 0
Pinball Smithtown 50 3 Stars $ 4,550 $ 4,200 $ 5,390 $ 5,040 $ 3,780
Ping Pong Smithtown 90 5 Stars $ 5,880 $ 5,670 $ 5,390 $ 5,460 $ 6,160
Pool/Billiards Smithtown 35 5 Stars $ 8,750 $ 8,540 $ 8,120 $ 6,860 $ 7,490
Shuffleboard Smithtown 90 5 Stars $ - 0 $ - 0 $ - 0 $ 840 $ 4,900
Table Games Smithtown 35 5 Stars $ 560 $ 630 $ - 0 $ - 0 $ 420
Vending Machines Kings Park 54 4 Stars $ 9,100 $ 8,400 $ 8,680 $ 8,820 $ 8,750
Air Hockey Parts Kings Park 54 5 Stars $ 13,300 $ 14,280 $ 14,630 $ 12,320 $ - 0
Arcade Games Parts Kings Park 77 5 Stars $ 19,040 $ 19,600 $ 18,480 $ 19,390 $ 16,044
ATM Machine Parts Kings Park 13 4 Stars $ 12,040 $ 11,480 $ 10,920 $ - 0 $ - 0
Bu
le Hockey Parts Kings Park 45 3 Stars $ 5,600 $ 5,880 $ 6,090 $ 6,790 $ - 0
Darts Parts Kings Park 77 3 Stars $ 4,200 $ - 0 $ - 0 $ 3,920 $ 2,940
Foosball Parts Kings Park 50 2 Stars $ 7,840 $ 7,280 $ 7,420 $ 7,140 $ 6,860
Jukeboxes Parts Kings Park 77 5 Stars $ 1,190 $ 1,610 $ 1,988 $ 2,086 $ 1,344
Logo Games Parts Kings Park 38 2 Stars $ 448 $ 630 $ 224 $ - 0 $ 770
Logo Accessories Parts Syosset 50 4 Stars $ - 0 $ - 0 $ - 0 $ - 0 $ 8,400
Neon Clocks Syosset 50 4 Stars $ 11,200 $ 11,760 $ 11,340 $ 1,820 $ - 0
Neon Signs Syosset 54 5 Stars $ 13,440 $ 3,220 $ - 0 $ - 0 $ - 0
Outdoor Games Parts Syosset 35 5 Stars $ 10,640 $ 9,940 $ 10,360 $ 11,060 $ 6,020
Photo Booth Parts Syosset 77 2 Stars $ 7,840 $ 1,820 $ - 0 $ 420 $ 3,780
Pinball Parts Syosset 96 1 Star $ - 0 $ - 0 $ - 0 $ - 0 $ 13,440
Ping Pong Parts Syosset 96 3 Stars $ 1,344 $ 1,232 $ 1,218 $ 840 $ 1,022
Pool/Billiards Parts Syosset 23 3 Stars $ 8,540 $ 7,420 $ 8,120 $ 7,770 $ 5,740
Shuffleboard Parts Syosset 35 4 Stars $ 2,240 $ 2,520 $ 1,610 $ 1,470 $ 1,680
Table Games Parts Syosset 90 3 Stars $ 2,660 $ 3,220 $ 3,640 $ 3,920 $ 4,970
Vending Machines Parts Syosset 66 5 Stars $ 5,040 $ 4,900 $ 4,340 $ - 0 $ - 0
Clearance Machines Syosset 45 3 Stars $ 2,520 $ 2,590 $ 2,730 $ 3,640 $ 3,220
Clearance Parts Syosset 35 4 Stars $ 1,050 $ 1,260 $ 1,344 $ 1,148 $ 560
Sale Machines Syosset 50 4 Stars $ - 0 $ - 0 $ 910 $ 2,296 $ 3,920
Sale Parts Syosset 54 5 Stars $ 5,320 $ 5,460 $ 4,900 $ 5,040 $ 4,340
Game Manuals Syosset 50 1 Star $ 910 $ 868 $ 896 $ 1,078 $ 1,022
Game Schematics Syosset 20 5 Stars $ 9,800 $ 10,640 $ 10,360 $ 8,820 $ 6,860
Game Books Manhasset 54 5 Stars $ 7,840 $ - 0 $ - 0 $ - 0 $ 1,820
Personalized Décor Manhasset 35 5 Stars $ 12,740 $ 12,320 $ 12,040 $ 10,850 $ 10,220
Personalized Games Manhasset 50 3 Stars $ 6,930 $ 5,740 $ 6,020 $ 7,630 $ 7,280
Personalized Books Manhasset 61 3 Stars $ 1,680 $ 3,920 $ 3,710 $ 3,360 $ 3,850
Personalized Seating Manhasset 13 4 Stars $ - 0 $ - 0 $ 8,820 $ 8,120 $ 5,530
Totals:
Air Hockey Tables
Air Hockey Tables
Inventory Costing Method Comparison
Methods to be used: Units in Ending Inventory: 18
Last-In, First-Out
First-In, First-Out
Weighted Average
Units Cost per Unit Total
Beginning Inventory 15 $ 140 $ 2,100
Purchase #1 18 $ 142 $ 2,556
Purchase #2 8 $ 146 $ 1,168
Purchase #3 12 $ 147 $ 1,764
Purchase #4 17 $ 148 $ 2,516
70 $ 10,104
Inventory Listing
Brown's Toy Store - Inventory Listing
Total Categories =
Product Category Sales Location Manufacturer Department Ending Inventory Balance - Year 1 Ending Inventory Balance - Year 2 Ending Inventory Balance - Year 3 Ending Inventory Balance - Year 4 Ending Inventory Balance - Year 5 Number of Years Average Inventory Balance Maximum Inventory Balance Minimum Inventory Balance
Balance Bikes In-Store Toy Makerz 14 Years & Up $ 7,280 $ 9,100 $ 8,008 $ 2,496
Pedal & Push Riding Toys Online Bouncing Balls 10-14 Years $ 15,288 $ - 0 $ 17,108 $ 16,016 $ 15,652
Powered Riding Toys All Locations Olaf Corp. 3-6 Years $ - 0 $ 8,060 $ - 0 $ 7,280 $ 10,920
Rockers & Spring Horses Mail Order JYS Inc. 6-10 Years $ 5,824 $ - 0 $ 11,284 $ 6,188 $ 5,096
Tricycles Trade Shows Bouncing Balls 0-3 Years $ 2,548 $ 3,276 $ 2,184 $ 728 $ 1,092
Wagons In-Store Pop-Rok 0-3 Years $ 4,004 $ 3,640 $ 3,640 $ 3,640 $ 3,822
Basic Blocks In-Store Baby Play Co. 3-6 Years $ 4,290 $ 4,732 $ - 0 $ - 0 $ 3,458
Building Sets & Kits In-Store Bouncing Balls 0-3 Years $ - 0 $ - 0 $ 1,274 $ 728 $ 1,456
Magnetic Construction In-Store Toy Makerz 14 Years & Up $ 22,568 $ 20,748 $ 17,836 $ 19,292 $ 24,024
Stacking & Shape Toys In-Store Baby Play Co. 0-3 Years $ 25,844 $ 26,936 $ 27,300 $ 25,844 $ 21,840
Specialty Building Toys In-Store ToyMatic 6-10 Years $ 18,200 $ 18,200 $ 20,020 $ 19,292 $ 19,110
Clay, Dough & Pottery In-Store Checks & Bal. 10-14 Years $ 13,104 $ 13,650 $ 14,196 $ 13,286 $ 12,376
Craft Kits In-Store Toy Makerz 10-14 Years $ 10,192 $ 9,828 $ 9,100 $ 9,464 $ 9,646
Drawing & Coloring Online Olaf Corp. 3-6 Years $ - 0 $ 17,108 $ 4,732 $ - 0 $ 9,464
Easels & Art Tables Online Checks & Bal. 3-6 Years $ 1,274 $ 1,383 $ 3,276 $ 3,458 $ 2,730
Jewelry & Bead Kits Online Checks & Bal. 0-3 Years $ 4,077 $ 3,094 $ 4,004 $ 3,858 $ 3,567
Painting Online Outdoor Fun 14 Years & Up $ - 0 $ - 0 $ - 0 $ 1,092 $ 1,128
School Supplies All Locations Outdoor Fun 10-14 Years $ 22,568 $ 19,292 $ 10,920 $ 1,820 $ - 0
Scrapbooking & Photo All Locations ToyMatic 6-10 Years $ 16,744 $ 17,472 $ 17,836 $ 16,744 $ 16,744
Sewing All Locations Pop-Rok 6-10 Years $ 8,372 $ 9,464 $ 9,646 $