Audit Strategy Memorandum
3.0 Ratio Analysis
· What analysis was conducted i.e. summarise the nature and type of Ratio analysis conducted.
· What were your key findings from the ratio analysis
· What are the auditing implications from the ratio analysis
· Are there any other implications
· One main point or key idea per paragraph
RATIO ANALYSIS
The following ratio analytics were utilised on the ABC Learning Centres Ltd.’s comparative financial statements over seven periods from 2001 to 2007.
· DuPont Analysis was used to decompose the different drivers of ABC’s Return on Equity (ROE) that will allow investors to emphasise on the key metrics of financial performance individually to detect strengths and weaknesses.
· Asset Turnover Ratios Analysis was used to measure the value of ABC’s operating revenue in relation to its assets. It was utilised to gauge the efficiency with which ABC is using its assets to generate these revenues.
· Earnings Management Analysis was conducted to identify if there are any manipulation to ABC’s financial records to improve the appearance of its financial position.
· Beneish M-Score Analysis was utilised to identify any fraud and detect areas of likely manipulation on ABC’s financial statements.
Dupont Analysis and Asset Turnover Ratios
The Return on Equity of ABC had an initial jump by 11% from 2001 to 2002. However, from then on, it promptly diminished from year to year ending with only just 8% by 2007. The same trend applied to the company’s Return on Asset, Financial Leverage and Return on Sales.
While it is true that ABC’s reported income increase from year to year, the company’s inability to deploy its increasing equity, ending with $1.75 Billion in Share Capital and $172.5 Million Retained Earnings by 2007, resulted to a falling Return on Equity. The same goes with ABC’s Return on Assets, where there was a drastic increase on ABC’s total assets over the 7-year period as a result of centres and licenses acquisition.
4.0 Risk Assessment and Areas of Audit Focus
· This section summarises your risk assessment for each area of audit focus by identifying the account / area that is at risk, your assessment as to why it is at risk (your perspective based on the literature reviewed and ratio analysis conducted) and the audit work that is planned.It emphasises your JUDGEMENT.
· This section can be provided in tabular form as suggested below:
Areas of audit Focus (Account / Area)
Your Perspective (Why)
Audit Work to be performed (Approach)
Ratio Analytics 06/01 06/02 06/03 06/04 06/05 06/06 06/07
Dupont Analysis
Return on Equity XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX
Return on Assets XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX
Financial Leverage XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX
Return on Sales XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX
Asset Turnover Ratios
Asset Turnover XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX
Accounts Receivables Turnover XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX
Inventory Turnover XXXXXXXXXX XXXXXXXXXX.50)
Accounts Payable Turnover ( XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX)
Fixed Asset Turnover XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX
Ratio Analytics 06/0106/0206/0306/0406/0506/0606/07
Dupont Analysis
Return on Equity XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX08
Return on Assets XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX04
Financial Leverage XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX71
Return on Sales XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX09
Asset Turnover Ratios
Asset Turnover XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX XXXXXXXXXX53
Accounts Receivables Turnover XXXXXXXXXX XXXXXXXXXX