P5-2A Jorge Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2014, management estimates the following revenues and costs.
Sales                                                  $1,800,000         Selling expenses—variable       $70,000 Direct materials                                                                      430,000         Selling expenses—fixed                        65,000
Direct labor                                           360,000        Administrative expenses—
Manufacturing overhead—                                              variable                                          20,000 variable          380,000                                                             Administrative  expenses—
Manufacturing overhead—                                              fixed                                                60,000 fixed 280,000
Instructions
(a) Prepare a CVP income statement for 2014 based on management’s estimates. (Show column for total amounts only.)
(b)Â Compute the break-even point in (1) units and (2) dollars.
(c)Â Â Compute the contribution margin ratio and the margin of safety ratio. (Round to nearest full percent.)
(d)Â Determine the sales dollars required to earn net income of $180,000.