Solution
Nitish Lath answered on
Apr 27 2021
Trial Balance Work Sheet
Unadjusted Unadjusted Adjusted Post Closing
11/30/18 2018 2018 2018
Debit Credit Debit Credit Debit Credit Debit Credit
100 Wells Fargo Checking 35,818 13,492 3,492 3,492
110 Accounts Receivable 9,233 15,118 15,118 15,118
120 Prepaid Insurance 0 0 1,200 1,200
150 Equipment 68,797 93,797 93,797 93,797
155 Accumulated Depreciation 24,706 24,706 32,358 32,358
160 Land 55,000 55,000 55,000 55,000
200 Accounts Payable 1,601 3,249 3,249 3,249
210 Wages Payable 0 0 1,348 1,348
215 Payroll Taxes Payable 0 0 499 499
220 Unearned Revenue 0 0 1,600 1,600
250 Notes Payable 12,867 12,867 12,867 12,867
300 Common Stock 10,000 10,000 10,000 10,000
310 Additional Paid in Capital 80,000 80,000 80,000 80,000
320 Retained Earnings 35,969 35,969 35,969 26,686
350 Dividends 0 0 10,000
400 Sales 213,734 223,484 221,884
410 Discounts 3,274 3,467 3,467
500 COGS - Materials 112,191 114,839 114,839
600 Advertising 5,265 5,265 5,265
615 Contract Labor 12,067 12,067 12,067
620 Depreciation Expense 0 0 7,652
625 Insurance 13,654 13,654 12,454
630 Interest Expense 1,135 1,135 1,135
635 Legal & Professional Fees 2,897 2,897 2,897
640 Office Expense 2,976 2,976 2,976
645 Rent 24,000 24,000 24,000
650 Repairs & Maintenance 3,334 3,334 3,334
655 Supplies 2,921 2,921 2,921
660 Taxes & Licenses 1,250 1,250 1,250
665 Meals & Entertainment 494 494 494
670 Travel 1,159 1,159 1,159
675 Utilities 10,216 10,216 10,216
680 Wages 12,236 12,236 13,584
685 Payroll taxes 996 996 1,495
700 Interest Income 36 38 38
378,913 378,913 390,313 390,313 399,812 399,812 168,606 168,606
Journal
Journal Entries
On 12/1/18 you complete a job for Fred and bill him $2,615
terms 5/10 net 30
12/1/18 Accounts receivable 2,615
Sales 2,615
to record sales on account
On 12/2/18 you make a payment of $1,000 on an outstanding electric bill
from the previous month. The bill was recorded as a payable last month.
12/2/18 Accounts payable 1,000
Cash 1,000
to record sales on account
On 12/4/18 you complete a job for Joe and bill him $1,615
terms 5/10 net 30
12/4/18 Accounts receivable 1,615
Sales 1,615
to record sales on account
On 12/9/18 you receive...