Solution
Kiran answered on
May 18 2021
July 13
Journal
Date Accounts Debit Credit
July . 13 Cash $1,200
Stacy's Capital $1,200
(Being Cash intruduced as capital)
July . 13 Inventory $1,645
Accounts Payable $1,645
(Purchased 940 truffles on account at $1.75 each)
July . 13 Rent Expense $125
Prepaid Rent $250
Cleaning Deposit $150
Cash $525
(Being cash paid for Booth rent and Deposit for Cleaing)
July . 13 Cash $150
Unearned revenue $150
(Cash received as advance for supply of 40 truffles)
July . 13 Cash $2,738
Sales revenue $2,738
(Sales of 730 units of truffles at $3.75 each)
July . 13 Cost of goods sold $1,278
Inventory $1,278
(Being cost of truffles sold is tranfe
ed from Inventory)
July . 13 Salary expense $85
Salary Payable $85
T- Accounts
Cash
July . 13 $1,200 $525 July . 13
July . 13 $150
July . 13 $2,738
Balance $3,563
Stacy's Capital
$1,200 July . 13
Inventory
July . 13 $1,645 $1,278 July . 13
Balance $368
Accounts Payable
$1,645 July . 13
Rent Expense
July . 13 $125 $125 CLS
Prepaid Rent
July . 13 $250
Cleaning Deposit
July . 13 $150
Unearned revenue
$150 July . 13
Sales revenue
CLS $2,738 $2,738 July . 13
Cost of goods sold
July . 13 $1,278 $1,278 CLS
Salary expense
July . 13 $85 $85 CLS
Salary Payable
$85 July . 13
Income Statement
For the day ended July 13
Sales revenue (net) $2,738
Cost of goods sold $1,278
Gross profit $1,460
Operating expenses:
Rent expenses $125
Salary expenses $85
Total operating expenses $210
Net Income $1,250
Statement of Retained Earnings
For the day ended July 13
Balance Beginning $0
Add: Net Income for the day $1,250
$1,250
Less: Cash Withdrawal $0
Balance Ending $1,250
Balance Sheet
As of July 13
ASSETS
Cu
ent assets:
Cash $3,563
Inventory $368
Prepaid rent $250
Clearing Deposit $150
Total cu
ent assets $4,330
Long-term assets:
Equipment
Less: Accumulated depreciation
Total long-term assets
TOTAL ASSETS $4,330
LIABILITIES
Cu
ent Liabilities:
Accounts payable $1,645
Salaries payable $85
Unearned revenue $150
Total Cu
ent Liabilities $1,880
Long-Term Liabilities
Notes payable
Total Liabilities $1,880
STOCKHOLDERS' EQUITY
Owner's Capital $1,200
Retained Earnings $1,250
Total Stockholders' Equity $2,450
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY $4,330
$0
July 14
Journal
Date Accounts Debit Credit
July. 14 Inventory $2,625
Accounts Payable $2,625
(Purchased...