Solution
Nitish Lath answered on
Oct 15 2021
T-Accounts
Cash Accumulated Depreciation
$138,800.00 $29,630.00 $3,210.00 $25,225.00
$30,000.00 $1,660.00
$95,760.00 $8,800.00
$45,000.00 $10,000.00
$30,000.00 $12,435.00
$4,580.00 $44,000.00
$392,000.00 $92,780.00
$292,000.00
$2,312.50
$242,522.50 $22,015.00
Accounts Receivable Accounts payable
$75,000.00 $45,000.00 $29,630.00 $39,630.00
$515,000.00 $30,000.00 $10,000.00 $335,000.00
$392,000.00 $292,000.00
$123,000.00 $43,000.00
Inventory Interest payable
$111,836.00 $1,750.00 $1,750.00
$335,000.00
$446,836.00 $0.00
Prepayments Unearned Revenues
$2,300.00 $38,846
$1,660.00
$3,960.00 $38,846.00
Land Income tax payable
$34,290.00 $48,680.00
$11,500,000.00
$11,534,290.00 $48,680.00
Building Notes Payable
$85,000.00 $5,675.00 $25,000.00
$30,000.00
$79,325.00 $55,000.00
Equipment Common stock ($1 Par)
$56,650.00 $20,000.00
$500,000.00
$95,760.00
$56,650.00 $615,760.00
Warehouse Additional Paid-in Capital
$8,800.00 $157,965.00
$11,000,000.00
$8,800.00 $11,157,965.00
Interest Expense Retained Earnings
$562.50 $44,000.00 $146,780.00
$562.50 $102,780.00
Operating Expense Sales
$92,780.00 $515,000.00
$92,780.00 $515,000.00
Staff Welfare Expense A/c Share based Payment Reserve A/c
$12,435.00 $7,200,000.00
$12,435.00 $7,200,000.00
Employee Compensation Expense A/c Gain on Sale of Building
$7,200,000.00 $2,115.00
$7,200,000.00 $2,115.00
Journal Entries
Great Adventures, Inc.
General Journal
31-Mar-22
# Date Description Debit Credit
1 1-Jan-22 Cash $30,000.00
Note Payables $30,000.00
2 1-Mar-22 Land $11,500,000.00
Common Stock $500,000.00
Additional Paid-in Capital $11,000,000.00
3 1-Feb-22 Cash $95,760.00
Common Stock $95,760.00
4 Jan 22 Cash $45,000.00
Account Receivables $45,000.00
4 Feb 22 Cash $30,000.00
Account Receivables $30,000.00
5 28-Jan-22 Account Payables $29,630.00
Cash $29,630.00
6 1-Feb-22 Prepayments $1,660.00
Cash $1,660.00
7 15-Feb-22 Warehouse $8,800.00
Cash $8,800.00
8 28-Feb-22 Cash $4,580.00
Accumulated Depreciation $3,210.00
Building $5,675.00
Gain on Sale of Building $2,115.00
9 28-Feb-22 Account Payables $10,000.00
Cash $10,000.00
10 1-Mar-22 Staff Welfare Expense A/c $12,435.00
Cash $12,435.00
11 1-Mar-22 Employee Compensation Expense A/c $7,200,000.00
Share based Payment Reserve A/c $7,200,000.00
12 30-Mar-22 Retained Earnings $44,000.00
Cash $44,000.00
13 Account Receivable $515,000.00
Sales $515,000.00
14 Cash $392,000.00
Account Receivable $392,000.00
15 Operating Expense $92,780.00
Cash $92,780.00
16 Inventory $335,000.00
Account Payables $335,000.00
17 Account Payables $292,000.00
Cash $292,000.00
18 Interest payable $1,750.00
Interest Expense $562.50
Cash $2,312.50
Unadjusted Trial Balance
Great Adventures, Inc.
Unadjusted Trial Balance
31-Mar-22
Accounts Debit Credit
Cash $242,522.50
Accounts Receivable $123,000.00
Inventory $446,836.00
Prepayments $3,960.00
Land $11,534,290.00
Building $79,325.00
Equipment $56,650.00
Warehouse $8,800.00
Interest Expense $562.50
Operating Expense $92,780.00
Staff Welfare Expense A/c $12,435.00
Employee Compensation Expense A/c $7,200,000.00
Accumulated Depreciation $22,015.00
Accounts payable $43,000.00
Interest payable $0.00
Unearned Revenues $38,846.00
Income tax payable $48,680.00
Notes Payable $55,000.00
Common stock ($1 Par) $615,760.00
Additional Paid-in Capital $11,157,965.00
Retained Earnings $102,780.00
Sales $515,000.00
Share based Payment Reserve...