Great Deal! Get Instant $10 FREE in Account on First Order + 10% Cashback on Every Order Order Now

TELSTRA Student name – ID FIN600 TX YYYY Assignment – Company Executive Summary Contents Page Number 1 Introduction - Background and Business 2 2 Company Analysis - Current Financial performance,...

1 answer below »
TELSTRA
Student name – ID
FIN600 TX YYYY
Assignment – Company
Executive Summary
Contents
Page Numbe
1
Introduction - Background and Business
2
2
Company Analysis - Cu
ent Financial performance, economic outlook
3
Ratio Analysis
3.1
Profitability ratios
3.2
Efficiency ratios
3.3
Liquidity ratios
3.4
Gearing ratios
4
Recommendations and overall assessment
5
References/Bibliography
Appendices – attached Excel Spreadsheet
1
Introduction
1.1
Background and Business
Discussion
2
Company Analysis
2.1
Financial statements, Cu
ent Financial performance, economic outlook
Discussion
3
Ratio Analysis
3.1
Profitability and Market ratios
    (see appendix for calculations)
    YYYY
    YYYY
    Industry average
    Return on assets
    %
    %
    %
    Return on equity
    %
    %
    %
    Net profit margin
    %
    %
    %
    Gross profit margin
    %
    %
    %
    Net Interest Income
    %
    %
    %
    Expense ratio/Cost to Income ratio
    %
    %
    %
    Cash return on sales
    %
    %
    %
    Earnings per share
    $ per share
    $ per share
    $
    Price earnings ratio
    times
    times
    times
    Earnings yield
    %
    %
    %
    Dividends per share
    $
    $
    $
Discussion
3.3
Efficiency ratios
    (see appendix for calculations)
    YYYY
    YYYY
    Industry average
    Asset turnove
    times
    times
    times
    Cash return on assets
    times
    times
    times
    Fixed Asset turnove
    times
    times
    times
Discussion
3.3
Liquidity ratios
    (see appendix for calculations)
    YYYY
    YYYY
    Industry average
    Cu
ent ratio
    xx:1
    xx:1
    xx:1
    Quick ratio
    xx:1
    xx:1
    xx:1
    Receivables turnove
    Days
    Days
    Days
    Average collection period
    Days
    Days
    Days
Discussion
3.4
Gearing ratios
    (see appendix for calculations)
    YYYY
    YYYY
    Industry average
    Debt to equity ratio
    %
    %
    %
    Debt ratio
    %
    %
    %
    Equity ratio
    %
    %
    %
    Cash debt coverage
    %
    %
    %
    Interest cover ratio
    times
    times
    Times
Discussion
4
Recommendations and overall assessment
Discussion
ENSURE YOU COVER THE BELOW IN YOUR DISCUSSION, USE EACH LINE AS A HEADING
Discuss all the below in relation to ratios and information from reports.
Has Year 1 been better than Year 2 for the company?
Will the company succeed in the future?
The likelihood of a merger or acquisition?
Consider the relevant ethical considerations if the organisation becomes insolvent
Suggest what should the company be doing help it succeed?
The impact of the political competitive environment on the business
External factors that need to be taken into consideration
Would you invest in this company?
5
References/Bibliography
Appendices – attached Excel Spreadsheet
Company
fin600 tX YYYY
name: XXXXXXXXXXStudent id:
PAGE
7

Profitability Ratios
    Profitability and Market Ratios - COMPANY ASX CODE
            YYYY    YYYY    Average for Industry    Industry average to be provided by facilitato
    Return on Assets    Profit / Average total assets    Profit / ((Year 1 Total A + Year 2 Total A)/2)    Profit /Year 2 Total A
            0    0
            0.00%    0.00%    result %
    Return on Equity    Profit / Average equity    Profit / ((Year 1 OE + Year 2 OE)/2)    Profit /Year 2 OE
            0    0
            0.00%    0.00%
    Net Profit Margin    Net profit / Sales or revenue    NP/ Revenue    NP/ Revenue
            0    0
            0%    0%    result %
    Gross Profit Margin    Gross profit / Sales or revenue    GP/ Sales    GP/ Sales
            0    0
            0%    0%    result %
    Net Interest Income    Net Interest Income / Average Earning Assets    NII / ((Year 1 earning A + Year 2 earning A)/2)    NII / Year 2 earning A
        for banks only    0    0
            0.00%    0.00%    result %
    Expense ratio    Expenses (excluding tax) / Net sales    Exp / Revenue    Exp / Revenue
        (using operating expenses/operating income)    0    0
            0%    0%    result %
    Cash return on sales    Net cash flow from operating activity / Sales or Revenue    $ op activities / REV    $ op activities / REV
            0    0
            0%    0    result %
    Earnings per share    Profit for shareholders / Number of ordinary shares    $xx per share    $xx per share
        EPS taken from annual report
    Price earnings ratio    Share price 30 June / Earnings per share    $XX / EPS    $XX / EPS
        share price 30 June taken from annual report    0.0000    0.0000
            XX times    XX times    result times
    Earnings yield    EPS / Share price 30 June    EPS / $XX    EPS / $XX
        share price 30 June taken from annual report    0    0
            0.00%    0.00%    result %
    Dividends per share    Dividends - Special dividends/ No of shares    $XX per share    $XX per share    $xx per share
    (determined)    DPS taken from annual report
EPS taken from annual report
DPS taken from annual report
Efficiency Ratios
    Efficiency Ratios - COMPANY ASX CODE
            YYYY    YYYY    Average for Industry    Industry average to be provided by facilitato
    Asset turnover    Sales / Average total assets    revenue / ((Year 1 Total A + Year 2 Total A)/2)    revenue / Year 2 Total A
            0    0
            xx times    xx times    result times
    Cashflow return on assets    Net cash from op activities / Average total assets    $ op activities/ A    $ op activities/ A
            0    0
            result times    result times    result times
    Fixed-Asset Turnover Ratio    Sales / Total non cu
ent assets    revenue / Total NCA    revenue / Total NCA
            0    0
            xx times    xx times    result times
Liquidity Ratios
    Liquidity Ratios - COMPANY ASX CODE
            YYYY    YYYY    Average for Industry    Industry average to be provided by facilitato
    Cu
ent Ratio    Total cu
ent assets / Total cu
ent liabilities    CA / CL    CA / CL
            0    0
            XX:1    XX:1    XX:1
    Quick Ratio    (Total cu
ent assets - Inventory) / Total cu
ent liabilities    (CA - INV) / CL    (CA - INV) / CL
            0    0
            result:1    result:1    XX:1
    Receiveables turnover    Credit sales rev / Avg receivables    (Credit sales rev/ ((Year 1 Acc rec + Year 2 Acc rec)/2)/100) *365    (Credit sales rev/Acc rec)/100*366
        (can only calculate if credit sales specified or provided)    0    0
            result days    result days    result days
    Average collection period    Average receiveables x 365 / Net credit sales rev    (Acc rec *365) / Rev    (Acc rec *365) / Rev
        (can only calculate if credit sales specified or provided)    0    0
            xx days    xx days    result days
Gearing Ratios
    Gearing Ratios - COMPANY ASX CODE
            YYYY    YYYY    Average for Industry    Industry average to be provided by facilitato
    Debt to Equity    Total debt / Total equity or Total liabilities / Total equity    Debt / Equity    Debt / Equity
        or Actual debt / Total equity    0    0
            - 0    - 0    result%
    Debt ratio    Total debt / Total assets    Debt / Total Assets    Debt / Total Assets
            0    0
            0%    0%    result%
    Equity Ratio    Total equity / Total assets    OE / A    OE / A
            0    0
            0%    0%    result%
    Cash debt coverage    Avg total liabilities / $$ from op activities    ((Year 1 Total L + Year 2 Total L)/2) / $ operating activities    Year 2 Total L / $ operating activities
            0    0
            0%    0%    result%
    Interest coverage ratio    EBIT / Interest expense    EBIT / Interest Exp    EBIT / Interest Exp
            0    0
            xx times    xx times    result times
Answered Same Day Aug 16, 2021 FIN600

Solution

Priyanka answered on Aug 19 2021
161 Votes
Table
    
            PARTICULARS    FORMULAS    2018    2017    AVERAGE FOR INDUSTRY
            PROFITABILITY RATIOS
            Return on Assets    Profit / Average total assets    Profit / ((Year 2018 Total A + Year 2017 Total A)/2)    Profit /Year 2017 Total A                `
                    0.1461149056    0.0915320811
                    14.61%    9.15%    9-15%
            Return on Equity    Profit / Average equity    Profit / ((Year 2018 OE + Year 2017 OE)/2)    Profit /Year 2017 OE
                    0.3085625078    0.1959696719
                    30.86%    19.60%
            Net Profit Margin    Net profit / Sales or revenue    NP/ Revenue    NP/ Revenue
                    0.3365579192    0.2188858356
                    33.66%    21.89%    10-22%
            Gross Profit Margin    Gross profit / Sales or revenue    GP/ Sales    GP/ Sales
                    1.0127831795    0.895178616
                    101.28%    89.52%    —
            Expense ratio    Net operating costs (excluding tax) / Net sales    Exp / Revenue    Exp / Revenue
                    0.6691426879    0.6740694479
                    66.91%    67.41%    —
            Cash return on sales    Net cash flow from operating activity / Sales or Revenue    $ op activities / REV    $ op activities / REV
                    0.2917180791    0.3468398701
                    29.17%    34.68%    25-35%
            Earnings per share    Profit for shareholders / Number of ordinary shares    793.2    490.4
            Price earnings ratio    Share price 31 December / Earnings per share    $50.55 / $7.93    $51.02 / $4.90
                    6.3745271122    10.412244898
                    6.37 times    10.41 times    7-15 times
            Earnings yield    EPS / Share price 31 December    $7.93 / $50.55    $4.90 / $51.02
                    0.1568743818    0.0960407683
                    15.69%    9.60%    7-15%
            Dividends per share    Dividends - Special dividends/ No of shares    307.0    270.0    —
            EFFICIENCY RATIOS
            Asset turnover    Sales / Average total assets    revenue / ((Year 1 Total A + Year 2 Total A)/2)    revenue / Year 2 Total A
                    0.4341449042    0.4181727013
                    0.434 times    0.418 times    0.3-0.6 times
            Cashflow return on assets    Net cash from op activities / Average total assets    $ op activities/ A    $ op activities/ A
                    0.1299739414    0.1450389654
                    0.129 times    0.145 times    —
            Fixed-Asset Turnover Ratio    Sales / Total non cu
ent assets    revenue / Total NCA    revenue / Total NCA
                    0.5784972947    0.5228988688
                    0.578 times    0.522 times    —
            LIQUIDITY RATIOS
            Cu
ent Ratio    Total cu
ent assets / Total cu
ent liabilities    CA / CL    CA / CL
                    1.9078611295    1.6639643653
                    1.90:1    1.66:1    1.33:1
            Quick Ratio    (Total cu
ent assets - Inventory) / Total cu
ent liabilities    (CA - INV) / CL    (CA - INV) / CL
                    1.5817803424    1.3546547884
                    1.58:1    1.35:1    1.00:1
            Receiveables turnover    Credit sales rev / Avg receivables    (Credit sales rev/ ((Year 1 Acc rec + Year 2 Acc rec)/2)/100) *365    (Credit sales rev/Acc rec)/100*366
                    89.3957691145    84.9824825986
                    89.39 days    84.98 days    —
            Average collection period    Average receiveables x 365 / Net credit sales rev    (Acc rec *365) / Rev    (Acc rec *365) / Rev
                    14.2768125956    15.7197102173
                    14.27 days    15.71 days    —
            GEARING RATIOS
            Debt to Equity    Total debt / Total equity or Total liabilities / Total equity    Debt / Equity    Debt / Equity
                    0.2793890372    0.3140369754
                    27.94%    31.40%    20-33%
            Debt ratio    Total debt / Total assets    Debt / Total Assets    Debt / Total Assets
                    0.1530528098    0.1676869398
                    15.31%    16.77%    —
            Equity Ratio    Total equity / Total assets    OE / A    OE / A
                    0.4803351329    0.4670726866
                    48.03%    46.71%    35-45%
            Cash debt coverage    Avg total liabilities / $$ from op activities    ((Year 1 Total L + Year 2 Total L)/2) / $ operating activities    Year 2 Total L / $ operating activities
                    3.6264698418    3.2131230193
                    362.65%    321.31%    —
            Interest coverage ratio    EBIT / Interest expense    EBIT / Interest Exp    EBIT / Interest Exp
                    32.9710144928    17.0683962264
                    32.97 times    17.06 times    —
Profitability Ratios
    Profitability and Market Ratios - RIO
        FORMULAS    2018    2017    Average for Industry    Industry average to be provided by facilitato
    Return on Assets    Profit / Average total assets    Profit / ((Year 2018 Total A + Year 2017 Total A)/2)    Profit /Year 2017 Total A
            0.1461149056    0.0915320811
            14.61%    9.15%    9-15%
    Return on Equity    Profit / Average equity    Profit / ((Year 2018 OE + Year 2017 OE)/2)    Profit /Year 2017 OE
            0.3085625078    0.1959696719
            30.86%    19.60%
    Net Profit Margin    Net profit / Sales or revenue    NP/ Revenue    NP/ Revenue
            0.3365579192    0.2188858356
            33.66%    21.89%    10-22%
    Gross Profit Margin    Gross profit / Sales or revenue    GP/ Sales    GP/ Sales
            1.0127831795    0.895178616
            101.28%    89.52%    —
    Net Interest Income    Net Interest Income / Average Earning Assets    NII / ((Year 1 earning A + Year 2 earning A)/2)    NII / Year 2 earning A
        for banks...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here