Solution
Prince answered on
May 23 2022
Question 1:
Acquisition Analysis:
Particula
Amount
Amount
Equity:
Share Capital
$676,000.00
Asset Revaluation Reserve
$507,000.00
Retained Earnings
$253,500.00
Total Equity
$1,436,500.00
Add: Recording the Values at Fair Value
Inventories
Fair Value
$55,800.00
Less: Ca
ying Amount
$50,700.00
Business combination valuation Reserve:
$5,100.00
Defe
ed Tax Liability
-$1,530.00
$3,570.00
Land
Fair Value
$140,000.00
Less: Ca
ying Amount
$127,000.00
Business combination valuation Reserve
$13,000.00
Defe
ed Tax Liability
-$3,900.00
$9,100.00
Furniture
Fair Value
$188,000.00
Less: Ca
ying Amount
$157,000.00
Business combination valuation Reserve
$31,000.00
Defe
ed Tax Liability
-$9,300.00
$21,700.00
Add: Unrecorded Asset
Fair Value
$89,000.00
Less: Defe
ed Tax Liability
-$26,700.00
$62,300.00
Less: Contigent Liability
Fair Value
-$10,000.00
Add: Defe
ed Tax Asset
$3,000.00
-$7,000.00
Total Value
$1,526,170.00
Less: Consideration Paid
$1,690,000.00
Goodwill
$163,830.00
Question 2:
Business combination valuation entries:
Particula
Debit
Credit
Inventories
$5,100.00
Business combination valuation Reserve
$3,570.00
Defe
ed Tax Liability
$1,530.00
Land
$13,000.00
Business combination valuation Reserve
$9,100.00
Defe
ed Tax Liability
$3,900.00
Furniture
$31,000.00
Business combination valuation Reserve
$21,700.00
Defe
ed Tax Liability
$9,300.00
Unrecorded Assets
$89,000.00
Business combination valuation Reserve
$62,300.00
Defe
ed Tax Liability
$26,700.00
Business combination valuation Reserve
$7,000.00
Defe
ed Tax Asset
$3,000.00
Liability
$10,000.00
Pre-acquisition Entry:
Particula
Debit
Credit
Share Capital
$676,000.00
Asset Revaluation Reserve
$507,000.00
Retained Earnings
$253,500.00
Business combination valuation Reserve
$89,670.00
Good Will
$163,830.00
Investment in Nima Ltd
$1,690,000.00
Question 3:
Particula
Debit
Credit
COGS
$3,060.00
Defe
ed Tax Liability
$918.00
Inventory
$3,060.00
Income Tax Expense
$918.00
Depreciation Expense
$3,875.00
Defe
ed Tax Liability
$1,162.50
Accumulated Depreciation
$3,875.00
Income Tax Expense
$1,162.50
Question 4:
Particula
Amount
Amount
Equity:
Share Capital
$676,000.00
Asset Revaluation Reserve
$507,000.00
Retained Earnings
$253,500.00
Total Equity
$1,436,500.00
Add: Recording the Values at Fair Value
Inventories
Fair Value
$55,800.00
Less: Ca
ying...