Solution
Khushboo answered on
Jan 06 2022
Project Information
ACFI-492/592 Advanced Financial Reporting
The Balance Sheets for Gomes, Inc. for the years ending December 31, 2020 and 2019 are shown below:
Dec. 31, 2020 Dec. 31, 2019
Cash 150,240 108,300 41,940
Accounts Receivable 46,500 41,500 5,000
Allowance for Doubtful Amounts (3,800) (2,600) (1,200)
Prepaid Insurance 4,800 3,200 1,600
Prepaid Rent 0 5,600 (5,600)
Inventories 70,960 58,200 12,760
Land 50,000 50,000 0
Buildings 175,000 175,000 0
Equipment 74,000 74,000 0
Computer equipment 48,000 29,000 19,000 2,500
Less: Accumulated Depreciation 0
Buildings (13,000) (7,500) (5,500)
Equipment (48,500) (35,500) (13,000)
Computer Equipment (9,500) (26,500) 17,000
Patents 6,700 17,700 (11,000)
551,400 490,400 61,000
Dec. 31, 2020 Dec. 31, 2019
0
Accounts payable 24,000 29,000 (5,000)
Accrued liabilities 5,500 6,500 (1,000)
Mortgage payable 47,400 155,400 (108,000)
Bonds payable 100,000 0 100,000
Discount on Bonds (7,000) 0 (7,000)
Common Stock ($2PV) 55,000 50,000 5,000
Additional paid-in capital - Common Stock 92,500 67,500 25,000
Retained earnings 234,000 182,000 52,000
551,400 490,400 61,000
The income statement for 2020 is as follows:
Sales 884,060
Cost of sales (558,760)
Gross profit 325,300
Operating expenses (192,000)
Net Gain (Loss) 1,200
Net income (Loss) 134,500
1. On Jan. 3, 2020 Gomes, Inc. issued 2,500 shares of Common Stock for $12/sh.
2. On December 1, 2020 cash dividends of $3 per share were declared and...