Solution
Nitish Lath answered on
Feb 23 2021
Title Page
Student Name:
Course Name:
Instructor:
Date:
Sales Budget
Milo-Freeze Company
Sales Budget
For the yea
Year 2 Quarte
1 2 3 4 Year 2
Budgeted unit sales 40,000 60,000 100,000 50,000 250,000
Selling price per unit $ 10.00 $ 10.00 $ 10.00 $ 10.00 $ 10.00
Total Sales 400,000 600,000 1,000,000 500,000 2,500,000
Percentage of sales collected in the period of the sale 75%
Percentage of sales collected in the period after the sale 25%
Cash Collections Budget
Milo-Freeze Company
Cash Collections Budget
For the yea
Percentage of sales collected in the period of the sale 75%
Percentage of sales collected in the period after the sale 25%
Year 2 Quarter
1 2 3 4 Year 2
Accounts receivable, beginning Balance $ 65,000 $ 65,000
First quarter sales 300,000 $ 100,000 400,000
Second quarter sales 450,000 $ 150,000 600,000
Third quarter sales 750,000 $ 250,000 1,000,000
Fourth quarter sales 375,000 375,000
Total cash collections $ 365,000 $ 550,000 $ 900,000 $ 625,000 $ ...