Solution
David answered on
Dec 25 2021
Problems and Exercises
Solution 1:
1. Revenue
2. None of the Above
3. Contributions-Unrestricted
4. Contributions-Temporarily Restricted
5. None of the above
6. Contributions-Permanently Restricted
7. Contributions-Unrestricted
8. Contributions-Unrestricted
Solution 2:
1. Journal entries
1. Rent Expense………35,000
Contributions- Unrestricted…………..35,000
2. Cash………………………….335,000
Contributions Receivable………100,000
Contributions- unrestricted……………..185,000
Contributions- temporarily restricted…..250,000
3. Salaries & Benefits Expense….224,560
Cash……………………………………..208,560
Salaries and Benefits Payable……………16,000
4. Contributions Receivable………100,000
Contributions- temporarily restricted……94,260
Discount on contributions receivable…….5,740
5. Equipment and furniture……21, 600
Cash ……………………………………..12,000
Contributions- unrestricted………………..9,600
6.
Telephone expense……………………………. 5200
Printing and Postage expense…………………..12, 000
Utilities expense………………………………...8,300
Supplies expense ……………………………….4,300
Cash………………………………………..…..26,000
Accounts Payable…………………………..…..3,600
7. NO TRANSACTION REQUIRED
8. Provision for uncollectable pledges……..10,000
Allowance for uncollectable pledges-Unrestricted ………..10,000
Depreciation Expense ……….3,360
Allowance for depreciation-Equipment and Furniture ………3,360
9.
Public Health education program…..105,952
Community Service Program………….90,816
Management & General………………...60,544
Fund-Raising…………………………….45,408
Salaries & benefits expense …………………224,560
Rent expense…………………………………..35,000
Telephone expense……………………………5,200
Printing and postage expense………………….12,000
Utilities expense………………………………..8,300
Supplies expense……………………………….4,300
Provision for uncollectable accounts…………..10,000
Depreciation expense……………………………3,360
10.
Net Assets Released-Satisfaction of Purpose Restriction-temporarily Restricted………105,952
Net Assets Released- Satisfaction of Purpose Restriction-Unrestricted…………………………105,952
11. Contributions-unrestricted…………..229,600
(*trans: 1,2,5)
Unrestricted net assets……………………73,120
Public health education………………………………105,952
Community service…………………………………..90,816
Management & general………………………………60,544
Fund-raising………………………………………….45,408
Contributions-temporarily Restricted….344,260
(*trans: 2 and 4)
Temporarily restricted Net Assets…………………344,260
Temporarily Restricted Net Assets………105,952
Net assets released- Satisfaction of Purpose
Restriction- temporarily restricted……………………….105,952
2.
INVOLVE
Â
Â
Â
STATEMENT OF ACTIVITIES
Â
Â
Â
FOR THE YEAR ENDED DECEMBER 31, 2017
Â
Â
UNRESTRICTED
TEMPORARILY RESTRICTED
TOTAL
SUPPORT:
Â
Â
Â
CONTRIBUTIONS
229,600
344260
573,860
NET ASSETS RELEASED
Â
Â
Â
FROM RESTRICTION
Â
Â
Â
SATISFACTION OF PURPOSE
105952
-105952
Â
Â
335,552
238308
573,860
EXPENSES
Â
Â
Â
PUBLIC HEALTH EDUCATION
105,952
Â
105,952
COMMUNITY SERVICES
90816
Â
90816
Â
60544
Â
60544
FUNDS RAISING
45408
Â
45408
TOTAL EXPENSES
302,720
Â
302,720
INCREASE IN NET ASSETS
32,832
238308
271,140
BEGINNING NET ASSETS
0
0
0
ENDING NET ASSETS
32,832
238,308
271,140
c.
INVOLVE
Â
STATEMENT OF FINANCIAL POSITION
31-Dec-17
Â
ASSETS
Â
CASH
429,780
CONTRIBUTIONS RECEIVABLE (less discount on contributions receivable of $5,740)
94,260
For accumulated depreciation of $3,360
18240
TOTAL ASSETS
542,280
LIABILITIES:
Â
ACCOUNTS PAYABLE
3600
SALARIES PAYABLE
16000
TOTAL LIABILITIES
19600
NET ASSETS:
Â
UNRESTRICTED
32832
TEMPORARILY RESTRICTED
238,308
TOTAL NET ASSETS
271,140
TOTAL LIABILITIES AND NET ASSETS
542,280
d.
INVOLVE
Â
STATEMENT OF CASH FLOWS
Â
FOR THE YEAR ENDED DECEMBER 31, 2017
Â
CASH FLOW FROM OPERATING...