Intermediate Accounting Summer II 2019
Answer all questions completely…..Showing ALL work:
1. Tara’s Treasures has the following information at December 31, 2019:
Loss on Discontinued Operations $90,000
Retained Earnings Balance 1/1 19 $980,000
Interest Revenue $70,000
Sales Revenue $15,000,000
Selling & Administrative Expenses $2,700,000
Write-off/Impairment Goodwill $520,000
Cost of Goods Sold $6,000,000
Loss due to Flood Damage $390,000 (Non-Recu
ing/Replaces Extraordinary)
Dividends Declared-Common Stock $250,000
Gail on Sale of Investments $110,000 (Normal & Recu
ing )
Dividends Declared-Prefe
ed Stock $80,000
Cost of Goods Sold Overstated in 2018 $20,000
Tara has a normal corporate tax rate of 25%.
Required:
a. Prepare a Multi-Step Income Statement
. Prepare a Statement of Retained Earnings
2. Gillian’s Gems has provided you with the following Comparative Balance Sheet for Dec 31, 2019 & 2018
2019 2018
Cash $63,000 $22,000
Accounts Receivable $82,000 $66,000
Inventory $180,000 $189,000
Land $71,000 $110,000
Equipment $270,000 $200,000
Accum Dep-Equip ($69,000) ($42,000)
Accounts Payable $34,000 $47,000
Bonds Payable-10 year $150,000 $200,000
Common Stock $1 par 214,000 $164,000
Retained Earnings $199,000 $134,000
Additional Information:
1. Net Income for Dec 31, 2019 was $105,000
2. Cash Dividends of $40,000 were declared and paid during 2019
3. Bonds Payable of $50,000 were retired through the issuance of Common Stock
Required:
a. Prepare a Statement of Cash Flows for 2019.
3. Keira’s Kites has decided to expand its operations. The bookkeeper recently completed the balance sheet in order to obtain additional funds for expansion.
Keira Kites Inc
BALANCE SHEET
For Year End DECEMBER 31, 2019
Cu
ent assets
Cash $ 105,000
Accounts receivable (net) 411,000
Inventories at lower of Cost or Value 561,000
Available-for-sale securities—at cost (fair value $65,000) 50,000
Property, plant, and equipment Building (net) 1,561,000
Offi ce equipment (net) 125,000
Land held for future use 251,000
Intangible assets Patents 128,000
Cash su
ender value of life insurance 26,000
Prepaid expenses 39,000
Cu
ent liabilities
Accounts payable 367,000
Notes payable (due next month) 75,000
Pension obligation 361,000
Unearned revenue 26,000
Premium on bonds payable 36,000
Long-term liabilities Bonds payable 1,500,000
Stockholders’ equity
Common stock, $1.00 par, authorized 1,000,000 shares, issued 610,000 610,000
Additional paid-in capital 200,000
Retained earnings $XX
Instructions
Prepare a revised balance sheet given the available information.
Assume that the accumulated depreciation balance for the buildings is $302,000 and for the office equipment, $86,000.
The allowance for doubtful accounts has a balance of $37,000.
The pension obligation is considered a long-term liability.
4. Stafford Corporation provides you with the following information regarding their ACCOUNTS RECEIVABLE:
Net Credit Sales $6,525,000
Balance of Accounts Receivable at year end $1,600,000
Allowance for Uncollectible Account $120,000 (credit bal.)
Stafford uses the following % to estimate the Accounts Receivable expected NOT to be collected:
Aging Category % Estimated to be Uncollectible
Cu
ent 1%
1-30 Days Past Due 5%
31-60 Days Past Due 15%
61-90 Days Past Due 30%
Over 90 Days Past Due 95%
Stafford’s Aged Account Receivable Schedule is as follows:
Customer Cu
ent XXXXXXXXXX 61-90 Over 90 Totals
A. $200,000 $400,000 $600,000
B. $200,000 $200,000
C. $100,000 $200,000 $300,000
D. $300,000 $200,000 $500,000
Totals: $200,000 $300,000 $600,000 $300,000 $200,000 1,600,000
Required:
1. Record the JOURNAL Entry to record the ADJUSTMENT for Bad Debt Expense and Allowance for Uncollectible accounts for the year.
2. What is the REALIZABLE Value of Accounts Receivable AFTER the entry is recorded and the Allowance for Uncollectible Accounts is updated?
5. The following information pertains to Keira’s Kite Incorp. Aug 30th 2019:
Balance Per Bank $769
Debit Memo: Bank Service Charge $24
Balance Per Books-Cash Ledger Balance $1,243
Outstanding Checks $87
Deposits in Transit $547
E
or: Keira recorded a deposit of $890 as only $880
Required:
a. Prepare the Bank Reconciliation for Aug 30, 2019
. Record the Journal entries to ADJUST the Cash Ledge
c. What is the ending balance in the Cash Ledger AFTER the adjustments are recorded?