Solution
David answered on
Dec 21 2021
Exercise 10-20
Calculating transfer prices (LO 5) Division A's cost accounting records show that the cost of its product is
$150 per unit—$100 in variable costs and $50 in fixed costs. The market price of the product, $160, barely
covers Division A's cost of production plus its selling and administrative costs. Division A has a maximum
capacity of 100,000 units; it is cu
ently producing and selling 75,000 units. Division B makes a product that
uses Division A's product and would like to purchase 10,000 units from Division A for $150. With $40
additional variable costs, Division B produces and sells the product for $225. Division A's manager is not
happy with Division B's offer and is refusing to sell.
Required
Calculate the increase in corporate income in the following situations:
a. Division A sells 10,000 units to Division B for $150 each, and Division B produces and sells 10,000 units for
$225.
. Division A does not sell to Division B. Division B purchases 10,000 units from an external supplier at $160
each and produces and sells 10,000 units for $225.
SOLUTION
a. Division A sells 10,000 units to Division B for $150 each, and Division B produces and sells 10,000 units for
$225.
Income Statement
Division A Division B Total
Number of Units 85000 10000
Sales
75,000 units at $160 $12,000,000 $12,000,000
10,000 units at $150 to
Division B $1,500,000
10,000 units at $225 $2,250,000 $2,250,000
Total Sales $13,500,000 $2,250,000 $15,750,000
Less: Variable Cost
Cost of Manufacturing $8,500,000 $8,500,000
Cost paid to Division A $1,500,000 $1,500,000
Additional Cost $400,000 $400,000
Total Variable Cost $8,500,000 $1,900,000 $10,400,000
Contribution Margin $5,000,000 $350,000 $5,350,000
Less: Fixed Cost $3,750,000 $3,750,000
Net Income $1,250,000 $350,000 $1,600,000
http:
edugen.wileyplus.com/edugen/courses/crs6424/davis9780471699606/c10/davis9780471699606/c10/davis9780471699606c10xlinks.xform?id=c10-li-0005
. Division A does not sell to Division B. Division B purchases 10,000 units from an external supplier at $160
each and produces and sells 10,000 units for $225.
Income Statement
Division A Division B Total
Number of Units 75000 10000
Sales
75,000 units at $160 $12,000,000 $12,000,000
10,000 units at $225 $2,250,000 $2,250,000
Total Sales $12,000,000 $2,250,000 $14,250,000
Less: Variable Cost
Cost of Manufacturing $7,500,000 $7,500,000
Cost paid to outside Supplier $1,600,000 $1,600,000
Additional Cost $400,000 $400,000
Total Variable Cost $7,500,000 $2,000,000 $9,500,000
Contribution Margin $4,500,000 $250,000 $4,750,000
Less: Fixed Cost $3,750,000 $3,750,000
Net Income $750,000 $250,000 $1,000,000
Case 10-29
Comprehensive case (LO 2, 3, 4, 5) Thompson Manufacturing has been in business for over 50 years,
making a variety of consumer electronics products. Mary Felix recently joined the business as vice
president of the Conley...