Solution
Aarti J answered on
Jul 19 2020
Week 8 Assignment 2 Template
Break-Even Point
Part a. Part b. Part c. Part d.
Givens From Problem: Costs Dollars No. Dollars No. Dollars No. Dollars No.
A 56,598.64 $56,598.64 217.69 $32,721.09 251.70 $65,794.39 299.07 $66,560.00 $ 256
B 56,598.64 $56,598.64 217.69 $32,721.09 251.70 $65,794.39 299.07 $66,560.00 $ 256
C 56,598.64 $56,598.64 217.69 $32,721.09 251.70 $65,794.39 299.07 $66,560.00 $ 256
D 56,598.64 $56,598.64 217.69 $32,721.09 251.70 $65,794.39 299.07 $66,560.00 $ 256
E 56,598.64 $56,598.64 217.69 $32,721.09 251.70 $65,794.39 299.07 $66,560.00 $ 256
F 56,598.64 $56,598.64 217.69 $32,721.09 251.70 $65,794.39 299.07 $66,560.00 $ 256
G 56,598.64 $56,598.64 217.69 $32,721.09 251.70 $65,794.39 299.07 $66,560.00 $ 256
H 56,598.64 $56,598.64 217.69 $32,721.09 251.70 $65,794.39 299.07 $66,560.00 $ 256
I 56,598.64 $56,598.64 217.69 $32,721.09 251.70 $65,794.39 299.07 $66,560.00 $ 256
A B C D
Reimbursement Reimbursement 130 Reimbursement Reimbursement 130
Per Mammography (P) $ 260 $ 260 $ 220 $ 260
Fixed Costs $ 32,000 Fixed Costs $ 32,000 Fixed Costs $ 32,000 Fixed Costs $ 32,000
Equipment lease $ 22,000 Equipment lease $ 22,000 Equipment lease $ 22,000 Equipment lease $ 22,000
Equipment maintenance $ 10,000 Equipment maintenance $ 10,000 Equipment maintenance $ 10,000 Equipment maintenance $ 10,000
Total Fixed Costs (TFC) $ 32,000 Total Fixed Costs (TFC) $ 32,000 Total Fixed Costs (TFC) $ 32,000 Total Fixed Costs (TFC) $ 32,000
Variable Costs Variable Costs Variable Costs Variable Costs
Variables Costs based on Dollar Amount per Unit Variables Costs based on Dollar Amount per Unit Variables Costs based on Dollar Amount per Unit Variables Costs based on Dollar Amount per Unit
Technologist costs $ 68 Technologist costs $ 68 Technologist costs $ 68 Technologist costs $ 102
Technologist aide $ 21 Technologist aide $ 21 Technologist aide $ 21 Technologist aide $ 21
Variable cost $ 24 Variable cost $ 24 Variable cost $ 24 Variable cost $ 12
Sum: $ 113 Sum: $ 113 Sum: $ 113 Sum: $ 135
Break-Even Point Break-Even Point Break-Even Point Break-Even Point
Break-Even Units (X) X = TFC / (P - V) Break-Even Units (X) X = TFC / (P - V) Break-Even Units (X) X = TFC / (P - V) Break-Even Units (X) X = TFC / (P - V)
Targeted Profit Targeted Profit Targeted Profit Targeted Profit
Targeted Profit (TF) $ - 0 Targeted Profit (TF) $ 5,000.00 Targeted Profit (TF) $ - 0 Targeted Profit (TF)
Units required to reach targeted TF, X = (TFC + TF) / (P-V) Units required to reach targeted TF, X = (TFC + TF) / (P-V) Units required to reach targeted TF, X = (TFC + TF) / (P-V) Units required to reach targeted TF, X = (TFC + TF) / (P-V)