Assignment 1 Question (50 marks; weight 30%) You and your friend started a business in Melbourne...

Question

Assignment 1 Question (50 marks; weight 30%) You and your friend started a business in Melbourne importing various coffee paraphernalia (such as cups, glasses and consumables – except coffee beans) and reselling them to the various cafés in the city. To keep overheads low, the business operates from home. The following information relates to this new business start-up and your expectations of its performance over the next six months. 1. Injection of capital $40, XXXXXXXXXXBusiness buys for cash goods for resale amounting to $40, XXXXXXXXXXSells, on credit, 90% of these goods at a selling price of cost plus 40%. By the end of the period, only 80% of customers had paid for the goods purchased. 4. Pays wages of 8,000 in cash. 5. Pays other expenses of $3,000 in cash. 6. Buys a new vehicle for $50,000, $30,000 paid in cash and the rest on loan carrying interest at 6% per annum. (a) Prepare a budgeted income statement for the first six months (15 Marks). (b) Prepare a budgeted statement of financial position at the end of the six months. (10 Marks). (c) Prepare a budgeted summary statement of cash flows for the first six months. (15 Marks). (d) Identify the critical decisions (possibly implicit) that have been made that have led to the resulting cash balance. (5 Marks). (e) How might this situation have been avoided? (5 Marks)

Av · Accepted Answer

Assignment-1 
Student Name:
Student ID:
Year/Semester
Course: 
Subject Name:
Lecturer:
Question 1:
(a)
Budgeted Income Statement for the first six months
	$	$
	Sales		50,400
	Purchases	40,000				
Less: 	Inventory at the end	4,000
	Cost of Sales		36,000		
Gross Profit		14,400
Less: Wages		8,000
Less: Other expenses		3,000
Net Profit		3,400	
(b)
Budgeted statement of financial position at the end of six months
Assets		$	$		
Non-current Assets		
Vehicle			50,000
Current Assets
Inventories	4,000
Trade Receivables	10,080
Cash deficit/Overdraft	(680)
Net Current Assets		13,400
			63,400
Financed by
Loan			20,000
Capital			40,000
Retained profits		3,400
			63,

Assignment 1 Question (50 marks; weight 30%) You and your friend started a business in Melbourne importing various coffee paraphernalia (such as cups, glasses and consumables – except coffee beans)...

Solution

Answer To This Question Is Available To Download

Related Questions & Answers

Submit New Assignment